Consolidated Bank of Kenya loan calculator for Ksh 100,000 over 20 years.
Estimate repayment for a Consolidated Bank of Kenya loan using the current 13.61% lending rate. Edit amount, term, rate and common Kenyan loan fees below.
Estimated monthly repayment
Ksh 1,215
240 monthly payments
Estimated total repayment
Ksh 291,672
Ksh 100,000 principal + interest
Estimated interest
Ksh 191,671
At 13.61%
Current Consolidated Bank of Kenya loan interest rate
Consolidated Bank of Kenya is listed at 13.61% weighted-average lending rate in this snapshot. The Kenya commercial-bank average is 15.99%.
Change loan details
Edit the values below; results update instantly.
Loan details
KESCentral Bank of Kenya · May 2025
-2.38 pp vs industry average
Fees & duties
Processing, insurance, and 20% excise on interest.
CRB check, legal, valuation, stamp duty.
Monthly payment
Ksh 1,525
For 240 months · incl. fees
Total repaid
Ksh 351,589
Principal Ksh 100,000 + Ksh 251,589 extras
Effective APR
18.94%
Advertised rate 13.61% · 191.7% interest on principal
Repayment mix over 20 years
Early payments lean on interest; later ones clear principal.
Amortisation (yearly)
End of year · KES| Year | Interest paid | Principal paid | Balance |
|---|---|---|---|
| 0 | Ksh 0 | Ksh 0 | Ksh 100,000 |
| 1 | Ksh 13,547 | Ksh 1,037 | Ksh 98,963 |
| 2 | Ksh 26,944 | Ksh 2,224 | Ksh 97,776 |
| 3 | Ksh 40,168 | Ksh 3,582 | Ksh 96,418 |
| 4 | Ksh 53,196 | Ksh 5,138 | Ksh 94,862 |
| 5 | Ksh 65,998 | Ksh 6,920 | Ksh 93,080 |
| 6 | Ksh 78,542 | Ksh 8,959 | Ksh 91,041 |
| 7 | Ksh 90,791 | Ksh 11,294 | Ksh 88,706 |
| 8 | Ksh 102,701 | Ksh 13,967 | Ksh 86,033 |
| 9 | Ksh 114,224 | Ksh 17,028 | Ksh 82,972 |
| 10 | Ksh 125,303 | Ksh 20,532 | Ksh 79,468 |
| 11 | Ksh 135,875 | Ksh 24,545 | Ksh 75,455 |
| 12 | Ksh 145,865 | Ksh 29,138 | Ksh 70,862 |
| 13 | Ksh 155,189 | Ksh 34,398 | Ksh 65,602 |
| 14 | Ksh 163,751 | Ksh 40,419 | Ksh 59,581 |
| 15 | Ksh 171,440 | Ksh 47,313 | Ksh 52,687 |
| 16 | Ksh 178,130 | Ksh 55,207 | Ksh 44,793 |
| 17 | Ksh 183,677 | Ksh 64,244 | Ksh 35,756 |
| 18 | Ksh 187,914 | Ksh 74,591 | Ksh 25,409 |
| 19 | Ksh 190,651 | Ksh 86,437 | Ksh 13,563 |
| 20 | Ksh 191,671 | Ksh 100,000 | Ksh 0 |
What affects repayment?
Monthly repayment depends on loan amount, term, lending rate, processing fee, insurance and excise duty on interest.
Longer term tradeoff
A longer term can reduce monthly instalments but usually increases total interest paid over the life of the loan.
Compare lenders
Weighted-average rates differ by bank. Compare this loan against cheaper banks before applying.