Development Bank of Kenya loan calculator for Ksh 5,000,000 over 20 years.
Estimate repayment for a Development Bank of Kenya loan using the current 16.63% lending rate. Edit amount, term, rate and common Kenyan loan fees below.
Estimated monthly repayment
Ksh 71,937
240 monthly payments
Estimated total repayment
Ksh 17,264,767
Ksh 5,000,000 principal + interest
Estimated interest
Ksh 12,264,768
At 16.63%
Current Development Bank of Kenya loan interest rate
Development Bank of Kenya is listed at 16.63% weighted-average lending rate in this snapshot. The Kenya commercial-bank average is 15.99%.
Change loan details
Edit the values below; results update instantly.
Loan details
KESCentral Bank of Kenya · May 2025
+0.64 pp vs industry average
Fees & duties
Processing, insurance, and 20% excise on interest.
CRB check, legal, valuation, stamp duty.
Monthly payment
Ksh 89,962
For 240 months · incl. fees
Total repaid
Ksh 20,585,230
Principal Ksh 5,000,000 + Ksh 15,585,230 extras
Effective APR
21.57%
Advertised rate 16.63% · 245.3% interest on principal
Repayment mix over 20 years
Early payments lean on interest; later ones clear principal.
Amortisation (yearly)
End of year · KES| Year | Interest paid | Principal paid | Balance |
|---|---|---|---|
| 0 | Ksh 0 | Ksh 0 | Ksh 5,000,000 |
| 1 | Ksh 828,966 | Ksh 34,273 | Ksh 4,965,727 |
| 2 | Ksh 1,651,776 | Ksh 74,700 | Ksh 4,925,300 |
| 3 | Ksh 2,467,327 | Ksh 122,388 | Ksh 4,877,612 |
| 4 | Ksh 3,274,315 | Ksh 178,639 | Ksh 4,821,361 |
| 5 | Ksh 4,071,200 | Ksh 244,992 | Ksh 4,755,008 |
| 6 | Ksh 4,856,170 | Ksh 323,260 | Ksh 4,676,740 |
| 7 | Ksh 5,627,085 | Ksh 415,584 | Ksh 4,584,416 |
| 8 | Ksh 6,381,420 | Ksh 524,487 | Ksh 4,475,513 |
| 9 | Ksh 7,116,198 | Ksh 652,947 | Ksh 4,347,053 |
| 10 | Ksh 7,827,908 | Ksh 804,476 | Ksh 4,195,524 |
| 11 | Ksh 8,512,406 | Ksh 983,217 | Ksh 4,016,783 |
| 12 | Ksh 9,164,805 | Ksh 1,194,055 | Ksh 3,805,945 |
| 13 | Ksh 9,779,343 | Ksh 1,442,756 | Ksh 3,557,244 |
| 14 | Ksh 10,349,219 | Ksh 1,736,119 | Ksh 3,263,881 |
| 15 | Ksh 10,866,412 | Ksh 2,082,163 | Ksh 2,917,837 |
| 16 | Ksh 11,321,464 | Ksh 2,490,350 | Ksh 2,509,650 |
| 17 | Ksh 11,703,213 | Ksh 2,971,840 | Ksh 2,028,160 |
| 18 | Ksh 11,998,496 | Ksh 3,539,795 | Ksh 1,460,205 |
| 19 | Ksh 12,191,786 | Ksh 4,209,743 | Ksh 790,257 |
| 20 | Ksh 12,264,768 | Ksh 5,000,000 | Ksh 0 |
What affects repayment?
Monthly repayment depends on loan amount, term, lending rate, processing fee, insurance and excise duty on interest.
Longer term tradeoff
A longer term can reduce monthly instalments but usually increases total interest paid over the life of the loan.
Compare lenders
Weighted-average rates differ by bank. Compare this loan against cheaper banks before applying.