National Bank of Kenya loan calculator for Ksh 5,000,000 over 15 years.
Estimate repayment for a National Bank of Kenya loan using the current 15.87% lending rate. Edit amount, term, rate and common Kenyan loan fees below.
Estimated monthly repayment
Ksh 72,982
180 monthly payments
Estimated total repayment
Ksh 13,136,823
Ksh 5,000,000 principal + interest
Estimated interest
Ksh 8,136,823
At 15.87%
Current National Bank of Kenya loan interest rate
National Bank of Kenya is listed at 15.87% weighted-average lending rate in this snapshot. The Kenya commercial-bank average is 15.99%.
Change loan details
Edit the values below; results update instantly.
Loan details
KESCentral Bank of Kenya · May 2025
-0.12 pp vs industry average
Fees & duties
Processing, insurance, and 20% excise on interest.
CRB check, legal, valuation, stamp duty.
Monthly payment
Ksh 90,374
For 180 months · incl. fees
Total repaid
Ksh 15,406,905
Principal Ksh 5,000,000 + Ksh 10,406,905 extras
Effective APR
20.70%
Advertised rate 15.87% · 162.7% interest on principal
Repayment mix over 15 years
Early payments lean on interest; later ones clear principal.
Amortisation (yearly)
End of year · KES| Year | Interest paid | Principal paid | Balance |
|---|---|---|---|
| 0 | Ksh 0 | Ksh 0 | Ksh 5,000,000 |
| 1 | Ksh 787,243 | Ksh 88,546 | Ksh 4,911,454 |
| 2 | Ksh 1,559,365 | Ksh 192,212 | Ksh 4,807,788 |
| 3 | Ksh 2,313,784 | Ksh 313,581 | Ksh 4,686,419 |
| 4 | Ksh 3,047,477 | Ksh 455,676 | Ksh 4,544,324 |
| 5 | Ksh 3,756,905 | Ksh 622,036 | Ksh 4,377,964 |
| 6 | Ksh 4,437,924 | Ksh 816,806 | Ksh 4,183,194 |
| 7 | Ksh 5,085,682 | Ksh 1,044,835 | Ksh 3,955,165 |
| 8 | Ksh 5,694,501 | Ksh 1,311,805 | Ksh 3,688,195 |
| 9 | Ksh 6,257,730 | Ksh 1,624,364 | Ksh 3,375,636 |
| 10 | Ksh 6,767,583 | Ksh 1,990,299 | Ksh 3,009,701 |
| 11 | Ksh 7,214,947 | Ksh 2,418,724 | Ksh 2,581,276 |
| 12 | Ksh 7,589,149 | Ksh 2,920,309 | Ksh 2,079,691 |
| 13 | Ksh 7,877,697 | Ksh 3,507,549 | Ksh 1,492,451 |
| 14 | Ksh 8,065,964 | Ksh 4,195,071 | Ksh 804,929 |
| 15 | Ksh 8,136,823 | Ksh 5,000,000 | Ksh 0 |
What affects repayment?
Monthly repayment depends on loan amount, term, lending rate, processing fee, insurance and excise duty on interest.
Longer term tradeoff
A longer term can reduce monthly instalments but usually increases total interest paid over the life of the loan.
Compare lenders
Weighted-average rates differ by bank. Compare this loan against cheaper banks before applying.